351 S State,
Los Angeles, CA 90033
在售房 $4,500,000 ($450万)
卧室: -- 浴室: -- / 其他类型
房屋信息

其他类型

8161 平方英尺
(758平方米)

2024 年

3

8 停车位

冷: CA,DUC

暖: COM,DUC,CF

2026年07月18日
已上市 32 天

地产编号: PW26156984
所处郡县: LA
面积单价:$443.92/sq.ft ($4,778 / 平方米)
房屋简介

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles’ most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

中文描述

选择基本情况, 帮您快速计算房贷

$
$
%
%
查看更多利率
每月还款额:
参考首付:
利息总金额:
剩余总金额:
花费总金额:
查看更多贷款信息
想要看房?
联系客服: