其他类型
4801 平方英尺
(446平方米)
1988 年
无
2
2 停车位
2026年07月18日
已上市 14 天
This turnkey four-unit income property presents an outstanding investment opportunity, featuring a beautifully remodeled Unit 2 with a modern, high-end aesthetic and a newly constructed ADU with its own private entrance. The spacious unit mix offers strong tenant appeal while providing excellent long-term income potential. Ideally located near Cal State LA and with convenient access to Downtown Los Angeles and other major employment and lifestyle destinations, the property benefits from consistent rental demand. With projected rental increases, investors have the opportunity to achieve an estimated 5.1% capitalization rate, making this an attractive option for both long-term investors seeking stable cash flow and owner-occupants looking to offset ownership costs with rental income. Current Rents (Total: $7,619.43/month) Unit 1: 3 Bed / 2 Bath - $1,609.81 Unit 2: 2 Bed / 2 Bath - $2,250 Unit 3: 2 Bed / 2 Bath - $1,259.62 Unit 4 (ADU): 2 Bed / 2 Bath - $2,500 Current Financials: Annual Net Income: $69,928.57 Net Operating Income (NOI): $69,928.57 Annual Operating Expense: $21,504.59 Gross Rent Multiplier (GRM): 14.76% Capitalization Rate (Cap Rate): 5.18%
中文描述选择基本情况, 帮您快速计算房贷
除了房屋基本信息以外,CCHP.COM还可以为您提供该房屋的学区资讯,周边生活资讯,历史成交记录,以及计算贷款每月还款额等功能。 建议您在CCHP.COM右上角点击注册,成功注册后您可以根据您的搜房标准,设置“同类型新房上市邮件即刻提醒“业务,及时获得您所关注房屋的第一手资讯。 这套房子(地址:5150 Ithaca Los Angeles, CA 90032)是否是您想要的?是否想要预约看房?如果需要,请联系我们,让我们专精该区域的地产经纪人帮助您轻松找到您心仪的房子。