179 Los Ranchitos Rd,
San Rafael, CA 94903
在售房 $2,900,000 ($290万)
卧室: -- 浴室: -- / 其他类型
房屋信息

其他类型

38224 平方英尺
(3,551平方米)

1948 年

无

6 停车位

暖: NO

2026年03月16日
已上市 232 天

地产编号: 41127432
所处郡县: MRN
面积单价:$519.53/sq.ft ($5,592 / 平方米)
车位类型:GAR
房屋简介

*** Seller financing available *** Seller financing for up to 75% of the purchase price to a qualified buyer, at a 5.5% interest rate for a 3-year term. A rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.

中文描述

选择基本情况, 帮您快速计算房贷

$
$
%
%
查看更多利率
每月还款额:
参考首付:
利息总金额:
剩余总金额:
花费总金额:
查看更多贷款信息
想要看房?
联系客服: