12329 Breezewood Dr,
Whittier, CA 90604
在售房 $1,249,000 ($124.9万)
卧室: -- 浴室: -- / 其他类型
房屋信息

其他类型

7978 平方英尺
(741平方米)

1963 年

无

2

5 停车位

暖: FA

2026年10月27日
已上市 10 天

地产编号: PW26217952
所处郡县: LA
面积单价:$261.84/sq.ft ($2,818 / 平方米)
家用电器:GS,GO
车位类型:GAR,CP
房屋简介

Four-unit residential income property in Whittier with approximately 4,770 square feet of building area. Built in 1963, the unit mix is one 3-bedroom/2-bath unit and three 2-bedroom/1-bath units, totaling 9 bedrooms and 5 bathrooms. Units are not sold furnished. Common walls vary by unit: some have one, others two or more. Owner-provided October 2026 corrected rents total $6,559/month ($78,708 annualized). Shared owner-owned laundry has estimated income of $150/month. Unit 1 has a two-car garage; Units 2-4 share a three-space carport. Additional concrete parking pads reported by owner; capacity unverified. Pro forma rents equal current rents with no increase assumed. Financial analysis uses current scheduled rents plus estimated laundry income and cash expenses of $25,754.20, excluding depreciation. Utility figures are seller-provided October 2026 monthly averages, annualized: water/sewer $2,700, trash $2,212.20, gas $1,080, electric $420. Tenants pay their own electric and gas usage direct. Other expense of $8,075 includes 2025 taxes $7,435 and auto/legal/postage $640. Indicated NOI $54,753.80 is illustrative, before vacancy, management, reserves, financing and buyer tax reassessment. Lot size and utility connections require verification. Buyer to verify all property information, rents, expenses, permits, parking and measurements.

中文描述

选择基本情况, 帮您快速计算房贷

$
$
%
%
查看更多利率
每月还款额:
参考首付:
利息总金额:
剩余总金额:
花费总金额:
查看更多贷款信息
想要看房?
联系客服: